17
February
KDH – Company note [BUY +19%] Good year, good growth
Our RNAV-based TP is 30.6% higher than BB consensus to VND37,500/share despite our lower exceeding FY21F-22F EPS forecasts by consensus of 2.1-4.8%. We increase KDH’s RNAV with the higher GDV of two upcoming landed projects Armena and Clarita and the contribution of Le Minh Xuan IP. We also reduced our COE and WACC due to the lower risk free rate of 10-year government bond.